Statement of Financial Position, Closing Inventory, Depreciation & LKAS 16
Preparing the statement of financial position, the closing inventory adjustment (lower of cost and NRV), LKAS 16 PPE (definition, recognition, cost, cost vs revaluation model), straight-line and reducing-balance depreciation, and disposals.
▶Lecture videos
Click any timestamp — here or inside the notes — to jump the video to that moment. Your position is remembered.
Preparing Final Statements I
Preparing final accounts, part 1.
00:02Introduction: the trading account01:17Purpose: gross profit or loss02:35Trading account components: opening stock, purchases, returns, carriage05:09From trading account to income statement05:58Income statement components: administrative and distribution expenses07:36Format of the trading and P&L account10:13Other classification: comprehensive income and operating profitPreparing Final Statements II
Part 2.
00:02Introduction and learning outcomes01:31What financial statements are (CSE annual reports)03:34The five components of a set of financial statements04:41Purpose: information for stakeholders' decisions07:20Input → accounting process → output08:42Linking trial balance accounts to the statements11:43Statement of financial position (balance sheet) format14:37Assets: definition17:11Non-current vs current assets19:41Liabilities: non-current vs current23:05Equity: residual interest25:50Worked example: classifying itemsPreparing Final Statements III
Part 3.
00:05Introduction: the cash flow statement01:19What a cash flow statement shows02:09Cash flow statement vs income statement05:28Three categories of cash flows06:10Operating activities: inflows and outflows09:37Investing activities12:13Financing activities13:23Direct vs indirect method15:30The direct method16:43The indirect method: steps and adjustments18:32Advantages and disadvantages of each method20:04Summary1The statement of financial position (SFP)
The statement of financial position (balance sheet) shows a business's wealth at a particular date: its assets, liabilities and capital.
| Element | Meaning | Examples |
|---|---|---|
| Non-current assets | Used for more than one year, not for resale | Land, buildings, machinery, motor vehicles, furniture (at cost less accumulated depreciation) |
| Current assets | Turned into cash within 12 months or the operating cycle | Inventory (closing stock), trade receivables (debtors), prepayments, bank, cash |
| Current liabilities | Due within 12 months | Trade payables (creditors), accruals, bank overdraft, the current part of loans |
| Non-current liabilities | Due after 12 months | Long-term bank loans |
| Capital (owner's equity) | The owner's claim | Opening capital + net profit (+ capital introduced) − drawings |
Format (sole trader):
| Statement of financial position as at 31 March 20xx | Rs | Rs |
|---|---|---|
| Non-current assets (cost − accumulated depreciation) | xxx | |
| Current assets: inventory, receivables, prepayments, bank, cash | xxx | |
| Total assets | xxxx | |
| Capital: opening + net profit − drawings | xxx | |
| Non-current liabilities: long-term loan | xxx | |
| Current liabilities: payables, accruals, overdraft | xxx | |
| Total capital and liabilities | xxxx |
2Adjustment 1: closing inventory
- Why it's an adjustment: goods bought are recorded as an expense (Purchases a/c), so the value of unsold stock isn't in the books.
- At year end, it's physically counted and valued at the lower of cost and net realisable value (LKAS 2, Week 8).
Effects:
- It reduces cost of sales, which increases gross profit.
- It appears as a current asset on the SFP.
This year's closing stock is next year's opening stock.
3LKAS 16 — Property, Plant & Equipment
Objective: prescribe the accounting for PPE: recognition, carrying amounts, depreciation and impairment.
Tangible items that are:
- held for use in production or supply of goods or services, for rental to others, or for administrative purposes, and
- expected to be used for more than one period.
Recognition: it's probable that future economic benefits will flow to the entity, and the cost can be measured reliably.
Initial measurement: at cost
Cost = everything needed to bring the asset to working condition for its intended use.
| Purchase cost of PPE | Rs |
|---|---|
| Purchase price | xxxx |
| Less: trade discounts | (xxx) |
| Less: subsidies | (xxx) |
| Carriage inwards (delivery and handling) | xxxx |
| Direct and non-refundable taxes / import duties | xxxx |
| Installation charges | xxxx |
| Test-run expenses | xxxx |
| Site preparation, professional fees (architects, engineers) | xxxx |
| Estimated dismantling and site-restoration cost | xxxx |
| Total cost | xxxx |
Refundable taxes (e.g. VAT that can be claimed back), repairs and maintenance (revenue expenditure, Week 4), training, and general overheads.
Subsequent measurement: two models
Cost model
Carried at cost − accumulated depreciation − impairment
Revaluation model
Carried at fair value at the revaluation date − later depreciation and impairment, if fair value can be measured reliably (gains go to OCI, Week 5)
Key terms
| Term | Meaning |
|---|---|
| Depreciable amount | Cost − residual value |
| Residual value | The scrap value at the end of the useful life |
| Useful life | The period over which the asset is expected to be used |
| Depreciation | Systematic allocation of the depreciable amount over the useful life |
| Carrying amount (NBV) | Cost − accumulated depreciation − impairment |
All PPE is depreciated except land.
4Adjustment 2: depreciation
- The expense goes to the income statement.
- The provision is deducted from cost on the SFP.
| Method | Formula | Pattern |
|---|---|---|
| Straight-line | (Cost − Residual value) ÷ Useful life | The same charge every year |
| Reducing balance | Charge = rate × NBV at the start of the year, where rate = 1 − ⁿ√(S/C) × 100% | Higher early, decreasing later |
(n = useful life, S = residual value, C = cost.)
5Disposal of PPE
An asset is derecognised (removed from the SFP) when it's disposed of, or withdrawn from use with no further benefits expected. The gain or loss = proceeds − carrying amount, recognised in profit or loss.
Steps using a disposal account:
- Remove the cost: Dr Disposal / Cr Asset (cost)
- Remove the accumulated depreciation: Dr Provision for depreciation / Cr Disposal
- Record the proceeds: Dr Cash / Debtor / Cr Disposal
- Balancing figure: a credit balance on the disposal account is a profit; a debit balance is a loss. Transfer it to the income statement.
LKAS 16 disclosures (for each class of PPE)
- Measurement basis for the carrying amount
- Depreciation method(s)
- Useful lives or depreciation rates
- Gross carrying amount and accumulated depreciation and impairment
- A reconciliation of the carrying amount from start to end of the period
Expect:
- Prepare the SFP (classify current vs non-current correctly; capital + profit − drawings)
- The closing-stock journal and its effect
- The LKAS 16 definition and recognition of PPE
- Calculating cost (include installation and test runs; exclude refundable taxes and trade discounts)
- Cost vs revaluation model
- Straight-line and reducing-balance calculations (use 1 − ⁿ√(S/C))
- The disposal account and the profit or loss
6Practice questions (course paper)
Full financial statements
Income statement
| Rs. | |
|---|---|
| Net sales: 210,420 − 4,900 | 205,520 |
| Cost of sales: 9,410 + 108,680 − 3,720 + 840 − 11,290 | (103,920) |
| Gross profit | 101,600 |
| Expenses: carriage out 1,115 + salaries 41,800 + motor 912 + rent 6,800 + sundry 318 | (50,945) |
| Net profit | 50,655 |
Statement of financial position
| Rs. | |
|---|---|
| Non-current assets: motor vehicles 14,400 + fixtures 912 | 15,312 |
| Current assets: inventory 11,290 + receivables 23,200 + bank 4,100 + cash 240 | 38,830 |
| Total assets | 54,142 |
| Capital 18,827 + profit 50,655 − drawings 29,440 | 40,042 |
| Accounts payable | 14,100 |
| Total equity and liabilities | 54,142 |
The PDF's columns are jumbled. Reading them back gives Dr = Cr = 514,194 ✓
| Rs. | |
|---|---|
| Sales | 276,400 |
| Cost of sales: 52,800 + 141,300 − 2,408 + 1,350 − 58,440 | (134,602) |
| Gross profit | 141,798 |
| Carriage out 5,840 · wages 63,400 · rates 3,800 · selling 714 · commission 1,930 · insurance 1,830 · sundry 208 | (77,722) |
| Depreciation 10%: buildings 12,500 + fixtures 110.60 | (12,610.60) |
| Net profit | 51,465.40 |
SOFP: buildings 112,500 + fixtures 995.40 = 113,495.40 · current assets 58,440 + 45,900 + 31,420 + 276 = 136,036 · total 249,531.40
Capital 210,516 + 51,465.40 − 37,320 = 224,661.40 + creditors 24,870 = 249,531.40 ✓
Cost of PPE (LKAS 16)
Include: purchase price less trade discounts, import duties and non-refundable taxes, delivery, installation, and professional (legal) fees.
Exclude: recoverable VAT, insurance for the year (an expense), and training.
| Rs. | |
|---|---|
| Purchase price 500,000 − trade discount 10% | 450,000 |
| Carriage inwards | 30,000 |
| Legal fee | 35,000 |
| Installation | 4,000 |
| Non-recoverable VAT: 60% × 40,000 | 24,000 |
| Cost | 543,000 |
| Rs. | |
|---|---|
| Purchase cost | 600,000 |
| Transport | 20,000 |
| Legal fee | 15,000 |
| Direct tax | 60,000 |
| Non-recoverable VAT: 20% × 30,000 | 6,000 |
| Less government subsidy (deducted from cost) | (20,000) |
| Cost | 681,000 |
The year's insurance (4,000) is an expense, not cost. If the subsidy is treated as deferred income instead of being deducted, the cost is 701,000.
Depreciation
Straight line: (800,000 − 200,000) / 4 = 150,000 a year
Reducing balance: rate = 1 − ⁴√(200,000 / 800,000) = 29.29%
| Year | SL charge | SL NBV | RB charge | RB NBV |
|---|---|---|---|---|
| 2015 | 150,000 | 650,000 | 234,315 | 565,685 |
| 2016 | 150,000 | 500,000 | 165,685 | 400,000 |
| 2017 | 150,000 | 350,000 | 117,157 | 282,843 |
| 2018 | 150,000 | 200,000 | 82,843 | 200,000 |
Straight line: 900,000 / 3 = 300,000 a year → NBV 700,000, 400,000, 100,000
Reducing balance: rate = 1 − ³√0.1 = 53.58%
| Year to 31 Mar | RB charge | RB NBV |
|---|---|---|
| 2016 | 535,841 | 464,159 |
| 2017 | 248,715 | 215,443 |
| 2018 | 115,443 | 100,000 |
The paper says the purchases and the sale happened in 2013, but asks about 2019. These are taken as 2019 dates.
| Asset | Calculation | 2019 charge |
|---|---|---|
| Building (opening) | 500,000 × 10% | 50,000 |
| New building (1 July) | 300,000 × 10% × 6/12 | 15,000 |
| Furniture (opening) | 300,000 × 10% | 30,000 |
| New furniture (1 Oct) | 400,000 × 10% × 3/12 | 10,000 |
| Land | Not depreciated | — |
| Total | 105,000 |
Land sold: proceeds 800,000 − cost 500,000 = profit 300,000, leaving land of 500,000.
Disposals
| Q | Cost | Accumulated depreciation at disposal | NBV | Proceeds | Result |
|---|---|---|---|---|---|
| 8 | 800,000 | 300,000 (sold 1 Jan, no charge for 2019) | 500,000 | 600,000 | Profit 100,000 |
| 9 | 500,000 | 200,000 + 2018 charge 50,000 = 250,000 | 250,000 | 400,000 | Profit 150,000 |
| 10 | 600,000 | 2 years × 120,000 + 6 months 60,000 = 300,000 | 300,000 | 500,000 | Profit 200,000 |
| 11 | 500,000 | 9 months 56,250 + 6 months 37,500 = 93,750 | 406,250 | 300,000 | Loss 106,250 |
Depreciation for the year:
- Q10: sold machine 60,000 + the rest (400,000 × 20%) 80,000 = 140,000
- Q11: sold furniture 37,500 + the rest (300,000 × 15%) 45,000 = 82,500
Q10 and Q11 assume straight line on cost, apportioned by month.
Dr Disposal with the cost. Cr Disposal with the accumulated depreciation and the proceeds. The balancing figure is the profit (credit side short) or loss (debit side short).
7Quick revision sheet
| Concept | Remember it as |
|---|---|
| SFP | Wealth at a date: assets = capital + liabilities |
| Current assets | Inventory, receivables, prepayments, bank, cash |
| Current liabilities | Payables, accruals, overdraft |
| Capital | Opening + profit − drawings |
| Closing stock | Lower of cost and NRV; Dr Closing stock / Cr Trading; lowers COS, raises GP |
| PPE | Tangible, used in operations, more than one period |
| Recognition | Probable benefits + reliable cost |
| Cost | Price − discounts − subsidies + carriage + non-refundable taxes + installation + test run + dismantling |
| Models | Cost vs revaluation |
| Depreciable amount | Cost − residual value |
| SL | (C − S) ÷ n |
| RB | Rate = 1 − ⁿ√(S/C), applied to NBV |
| Land | Not depreciated |
| Disposal | Proceeds − carrying amount = gain or loss |
?Self-check quiz
10 questions on this week. Answer them all, then press Check my answers. Your best and latest scores are saved and shown on the subject page.